1、郞郞润润园园泵泵房房装装修修装装饰饰工工程程 预预 算算 清清 单单序序号号项项目目名名称称单单位位数数量量单价分析单单价价合合价价(元元)备备注注人工费机机械械费费辅材费主材1天花吊铝条型天花669.4040.015.050.0105.070287.050*50条开型铝天花安装2天花顶贴隔音棉669.4010.05.015.030.020082.020厚隔音棉粘贴施工3地面铺地砖669.4050.030.080.0160.0107104.0600*600防滑砖铺贴,包工包料4墙面铺墙砖877.0055.030.080.0165.0144705.0300*600墙砖铺贴,包工包料5墙面安装消音
2、板1140.1040.05.0120.0165.0188116.5包工包料6墙面不锈钢腰线438.5035.05.035.075.032887.51.0厚304不锈钢板折压成型,高度1507200高地脚线安装438.5015.02.015.032.014032.0200*600地脚线铺贴,包工包料8各房间门口门槛石条5.0050.020.0150.0220.01100.0大理石铺贴,包工包料9排水沟内贴磁砖m87.1850.05.020.075.06538.5300*600墙砖切割铺贴,包工包料10排水沟加装镀锌盖板m87.1810.055.065.05666.7专用镀锌水沟盖板安装11安装2
3、00*100镀锌电每缆槽m65.0040.040.02600.0安装形式:暗装12安装100*100镀锌电每缆槽m55.0030.030.01650.0安装形式:暗装13灯具安装个65.000.0135.0135.08775.0规格:LED 18W、安装形式:暗装14灯位开关个5.000.020.020.0100.0安装形式:暗装15插座安装个11.000.020.020.0220.0单相安全型三孔插座,型号、规格:220V/10A16照明及插座线路安装877.0050.060.0110.096470.0敷设方式:暗装17应急灯安装个5.000.065.065.0325.0规格型号:5W,壁挂
4、式安装18排气扇个5.00150.0180.0330.01650.0规格型号,20V,20W,含通风软管控制线及其他辅材19排气扇开关个5.000.020.020.0100.0安装形式:暗装20排气扇防虫网个5.0050.050.0100.0500.02*2目21双开、单开、子母甲级防水门个4.00400.00.0400.01600.0主材甲供22显示屏个2.00200.00.0200.0400.0主材甲供23管理告示牌套2.00200.00.0200.0400.0主材甲供24材料搬运费669.4015.00.015.010041.025余泥垃圾清运费项1.001500.00.01500.01500.0小计716850.2税金3.00%21505.5工工程程直直接接费费:人民币:柒拾叁万捌仟叁佰伍拾伍元柒角壹分。738355.71738355.71第 1 页,共 1 页