佛山市工程技术经济指标分析（9个项目）.pdf

《佛山市工程技术经济指标分析（9个项目）.pdf》由会员分享，可在线阅读，更多相关《佛山市工程技术经济指标分析（9个项目）.pdf（33页珍藏版）》请在沃文网上搜索。

1、佛山市某道路工程技术经济指标分析佛山市某道路工程技术经济指标分析（1 1）工程概况特征工程概况特征建筑专业工程概况：市政专业 (人工、材料单价采用佛山工程造价信息2021年第三季度）道路总面积（）10232.8车行道面积（）8308.58人行道面积（）1924.2道路总长（km）0.35土方开挖及软基处理土方机械开挖，人工辅助，土方运距18 km；软基处理：深层水泥搅拌桩，回填未筛分碎石。路面类型改性沥青混凝土路面 4+8cm厚；3.5MPa水泥稳定级配碎石基层16cm厚；水泥含量4%水泥稳定石屑基层16cm厚。陶瓷透水砖人行道。干管总长（m）给水管：391；雨水管：795；污水管：458干管

2、类型（给水)DN300铸铁管、D325*11钢管干管类型（污水）DN400PE实壁管（PN1.0）干管类型（雨水)DN300PE实壁管（PN1.0）、DN600800级钢筋混凝土管、照明工程H=10m单杆双臂路灯：12套；H=10m单杆双臂路灯：8套；H=12m投光路灯：4套绿化种植面积（）880.97主要种植灌木四季桂主要种植花卉红花继木，白花葱兰主要种植乔木凤凰木其他说明还包括管线综合（缆线沟）工程，长度230m 造价组成造价组成 项目项目总造价总造价分部分项工程费分部分项工程费措施项目费用措施项目费用其它项目费用其它项目费用规费规费税金税金单方造价单方造价序号序号工程名称工程名称元元%元

3、元%元元%元元%元元%元元%(元元/)某道路工程23492168.24100.00%19649986.5183.64%1591128.336.77%311333.091.33%0.00 0.00%1939720.318.26%2295.77 1道路工程12340285.8252.53%10368109.8684.02%819148.936.64%134104.351.09%0.00 0.00%1018922.688.26%1205.952给排水工程4270083.7518.18%3569985.5983.60%271377.916.36%76144.531.78%0.00 0.00%35257

4、5.728.26%417.293管线综合（缆线沟）工程4616700.2919.65%3762394.6281.50%396079.968.58%77030.271.67%0.00 0.00%381195.448.26%451.174交通工程1302558.25.54%1144959.8787.90%40066.73.08%9980.950.77%0.00 0.00%107550.688.26%127.295照明工程500660.32.13%412704.3382.43%37142.297.42%9474.761.89%0.00 0.00%41338.928.26%48.936绿化工程4618

5、79.881.97%391832.2484.83%27312.545.91%4598.231.00%0.00 0.00%38136.878.26%524.29费用分析费用分析项目项目总造价总造价人工费人工费材料费材料费机械费机械费主材设备费用主材设备费用管理费管理费利润利润按费率计算的措施项目费按费率计算的措施项目费（含绿色施工安全防护措施含绿色施工安全防护措施费费)其他费用其他费用税金税金序号序号工程名称工程名称元元元元元元元元元元元元元元元元元元元元%某道路工程23492168.24 2884549.20 9060794.97 2404395.55 4333253.29 751431.83

6、 800608.73 859020.23311333.091939720.31100.00%12.28%38.57%10.23%18.45%3.20%3.41%3.66%1.33%8.26%1道路工程12340285.82 966945.97 5559643.02 1304097.79 2216137.34 283781.97 340713.40 368786.96134104.351018922.6852.53%7.84%45.05%10.57%17.96%2.30%2.76%2.99%1.09%8.26%2给排水工程4270083.75730061.691374956.67573143.2

7、6581151.93177222.64195468.66209397.4776144.53352575.7218.18%17.10%32.20%13.42%13.61%4.15%4.58%4.90%1.78%8.26%3管线综合（缆线沟）工程4616700.29940053.40 1805384.84 425237.39 350542.35 220671.76 204785.98 211833.2477030.27381195.4419.65%20.36%39.11%9.21%7.59%4.78%4.44%4.59%1.67%8.26%4交通工程1302558.2109193.95 23038

8、0.34 63897.66 695305.73 32843.54 25970.88 27447.629980.95107550.685.54%8.38%17.69%4.91%53.38%2.52%1.99%2.11%0.77%8.26%5照明工程500660.384570.56 29433.29 11817.77 244331.73 26521.59 19286.31 33891.229474.7641338.922.13%16.89%5.88%2.36%48.80%5.30%3.85%6.77%1.89%8.26%6绿化工程461879.8853723.63 60996.81 26201.6

9、8 245784.21 10390.33 14383.50 7663.724598.2338136.871.97%11.63%13.21%5.67%53.21%2.25%3.11%1.66%1.00%8.26%市政工程主要工料指标市政工程主要工料指标工料名称工料名称人工人工(元元)水泥水泥(t)(t)碎石碎石(m(m)砂砂(m(m)钢筋钢筋(t)(t)铸铁管铸铁管(m)(m)PEPE管管(m)(m)钢筋混凝土管钢筋混凝土管(m)(m)砂浆砂浆(m(m)商品混凝土商品混凝土(m(m)改性沥青混凝改性沥青混凝土土（m m)透水砖透水砖()铜芯电缆铜芯电缆（m)m)每100工料指标28189.246

10、 38.465 132.021 62.243 0.995 3.470 7.870 11.180 1.631 18.870 9.938 20.239 15.893 佛山市某保障房项目工程技术经济指标分析佛山市某保障房项目工程技术经济指标分析（2 2）工程概况特征工程概况特征建筑专业工程概况：装配式建筑专业（包括建筑、装饰装修工程）(人工、材料单价采用佛山工程造价信息2020年第四季度、2021年3月份）建筑面积67346.60.00以上：55701.10.00以下：11645.5层数1、2、4座为地上24层；3座为地上23层；5、6座为地上17层；7、8座为地上17层；门卫室为地上1层；地下室1

11、层，局部首二层设裙楼各栋建筑面积（）地下：11645.51座地上：7985.392座地上：7985.393座地上：7665.644座地上：8000.91 5、6座地上：12253.587、8座地上：11788.19门卫室：22基础类型预制管桩 桩径500mm，桩长20m土方及基坑支护工程一、二类土及淤泥流砂；机械开挖，人工辅助；土方运距18km。基坑止水及支护：桩径800mm钻孔灌注桩、D550mm水泥搅拌桩，喷射混凝土厚度10cm结构类型框架-剪力墙结构、装配式隔墙、装配式叠合楼板及阳台板外墙材料名称及规格真石漆内墙面材料名称及规格卧室、客厅、餐厅墙面乳胶漆，卫生间、厨房250*400釉面砖

12、，首层电梯大堂1000*600*6厚陶瓷薄板地面材料名称及规格水泥砂浆楼地面，卧室、客厅、餐厅600*600*10抛光砖，厨房、阳台、卫生间300*300*10防滑砖，首层电梯大堂、合用前室、公共架空活动空间、走道、文化活动室、老年服务设施600*600*10防滑砖砖砌体材料名称及规格蒸压加气混凝土砌块、蒸压灰砂砖天棚材料名称及规格涂料外墙厚度200内墙厚度100其他说明土建（含装配式）、基坑支护、地基处理、给排水、暖通、消防、电气、防雷、设备、人防、装饰装修（装修标准参照设计任务书）、安防（智能）系统、信息化系统、节能、绿色建筑、海绵城市、车位画线、标牌标识、室外道路广场、综合管网、排污、园

13、林景观、照明等。装配率要求为基本级。造价组成造价组成 项目项目总造价总造价分部分项工程费分部分项工程费措施项目费用措施项目费用其它项目费用其它项目费用规费规费税金税金单方造价单方造价序号序号工程名称工程名称元元%元元%元元%元元%元元%元元%(元元/)某保障房项目261576331.2100.00%192946057.673.76%43878995.2216.77%3153232.71.21%00.00%21598045.698.26%3884.03 1某保障房项目-土建工程226507209.286.59%165035414.272.86%40316074.7317.80%2453290.1

14、31.08%00.00%18702430.118.26%3363.311.1地下室建筑与装饰工程61144052.0326.99%49724849.5181.32%5788228.079.47%5823830.95%00.00%5048591.458.26%5250.441.2基坑土方及支护工程18396052.598.12%14830166.1880.62%1564951.398.51%481994.92.62%00.00%1518940.128.26%1579.671.31座地上部分建筑与装饰工程21627580.389.55%14647582.6767.73%4991575.9623.0

15、8%202658.230.94%00.00%1785763.528.26%2708.391.42座地上部分建筑与装饰工程21754469.749.60%14741254.1367.76%5013171.3123.04%203803.680.94%00.00%1796240.628.26%2724.281.53座地上部分建筑与装饰工程20886472.729.22%14258997.9668.27%4708457.9522.54%194445.670.93%00.00%1724571.148.26%2724.691.64座地上部分建筑与装饰工程21654152.819.56%14614006.2

16、967.49%5050679.5123.32%201509.440.93%00.00%1787957.578.26%2706.461.75座、6座地上部分建筑与装饰工程30865583.7613.63%21492277.4669.63%6522043.0421.13%302728.820.98%00.00%2548534.448.26%2518.91.87座、8座地上部分建筑与装饰工程30088988.6713.28%20662556.5768.67%6659242.7322.13%282777.460.94%00.00%2484411.918.26%2552.471.9门卫室工程89856.

17、450.04%63723.4170.92%17724.7719.73%988.931.10%00.00%7419.348.26%4084.382某保障房项目-安装工程35069122.0613.41%27910643.4279.59%3562920.4910.16%699942.572.00%00.00%2895615.588.26%520.732.1地下室-机电安装工程12791595.2136.48%10400691.4881.31%1150286.288.99%184430.691.44%00.00%1056186.768.26%1098.422.21、2座-塔楼机电安装工程693762

18、2.719.78%5455917.6878.64%750834.110.82%158039.692.28%00.00%572831.238.26%434.392.33、4座-塔楼机电安装工程6726431.5719.18%5293057.8478.69%725327.7410.78%152652.562.27%00.00%555393.438.26%429.352.45、6座-塔楼机电安装工程4572856.6613.04%3579490.0278.28%505259.5611.05%110531.762.42%00.00%377575.328.26%373.192.57、8座-塔楼机电安装工

19、程4028802.1411.49%3172260.1978.74%429926.5510.67%93962.012.33%00.00%332653.398.26%341.772.6保障房门卫室-机电安装工程11813.780.03%9226.2178.10%1286.2610.89%325.862.76%00.00%975.458.26%536.99费用分析费用分析项目项目总造价总造价人工费人工费材料费材料费机械费机械费主材设备费用主材设备费用(询价询价)管理费管理费利润利润按费率计算的措施项目费按费率计算的措施项目费（含绿色施工安全防护措施含绿色施工安全防护措施费费)其他费用其他费用税金税金

20、序号序号工程名称工程名称元元元元元元元元元元元元元元元元元元元元%某保障房项目261576331.249921722.05117011476.511274358.9125458886.2111993065.9512003864.959163402.093153232.721598045.69100.00%19.08%44.73%4.31%9.73%4.58%4.59%3.50%1.21%8.26%1某保障房项目-土建工程226507209.242207690.45115865643.810929738.899081221.6610005565.410603523.426659707.51245

21、3290.1318702430.1186.59%18.63%51.15%4.83%4.01%4.42%4.68%2.94%1.08%8.26%1.1地下室建筑与装饰工程61144052.038362863.4138855948.12293371.46204251.072108888.22106971.471580712.665823835048591.4526.99%13.68%63.55%3.75%0.33%3.45%3.45%2.59%0.95%8.26%1.9基坑土方及支护工程18396052.592210082.225537442.374763492.1201181398.631394

22、390.021308276.06481994.91518940.128.12%12.01%30.10%25.89%0.00%6.42%7.58%7.11%2.62%8.26%1.21座地上部分建筑与装饰工程21627580.384697586.0310527565.79584355.291237880.48985342.851056468.18550213.98202658.231785763.529.55%21.72%48.68%2.70%5.72%4.56%4.88%2.54%0.94%8.26%1.32座地上部分建筑与装饰工程21754469.744721851.3510604447.5

23、8585817.041237880.48989744.121061618.53553322.73203803.681796240.629.60%21.71%48.75%2.69%5.69%4.55%4.88%2.54%0.94%8.26%1.43座地上部分建筑与装饰工程20886472.724447393.1910275318.78546922.531221256.44949936.16998974.79527882.84194445.671724571.149.22%21.29%49.20%2.62%5.85%4.55%4.78%2.53%0.93%8.26%1.54座地上部分建筑与装饰工程

24、21654152.814708421.0110509838.48583147.391264237.8993795.061058393.54547102.34201509.441787957.579.56%21.74%48.53%2.69%5.84%4.59%4.89%2.53%0.93%8.26%1.65座、6座地上部分建筑与装饰工程30865583.766604386.1914895235.48794719.72006505.831412040.531479981.93821821.85302728.822548534.4413.63%21.40%48.26%2.57%6.50%4.57%4

25、.79%2.66%0.98%8.26%1.77座、8座地上部分建筑与装饰工程30088988.676434041.4814621293.46777167.931899657.451379935.481442361.59767690.32282777.462484411.9113.28%21.38%48.59%2.58%6.31%4.59%4.79%2.55%0.94%8.26%1.8门卫室工程89856.4521065.5738553.78745.439552.114484.374363.372684.73988.937419.340.04%23.44%42.91%0.83%10.63%4.9

26、9%4.86%2.99%1.10%8.26%2某保障房项目-安装工程35069122.067714031.61145832.71344620.0216377664.551987500.551400341.532503694.58699942.572895615.5813.41%22.00%3.27%0.98%46.70%5.67%3.99%7.14%2.00%8.26%2.1地下室-机电安装工程12791595.212194815.02322475.16140069.587340101.82524983.76368920.21659708.57184430.691056186.7636.48%

27、17.16%2.52%1.10%57.38%4.10%2.88%5.16%1.44%8.26%2.21、2座-塔楼机电安装工程6937622.71705448.75258097.6360474.32852977.48448288.05316222.08565307.99158039.69572831.2319.78%24.58%3.72%0.87%41.12%6.46%4.56%8.15%2.28%8.26%2.33、4座-塔楼机电安装工程6726431.571647345.07267221.5258470.062761095.43432799.77305414.57546038.211526

28、52.56555393.4319.18%24.49%3.97%0.87%41.05%6.43%4.54%8.12%2.27%8.26%2.45、6座-塔楼机电安装工程4572856.661168696.09155435.7846508.951783965.01313597.01221193.65395372.1110531.76377575.3213.04%25.56%3.40%1.02%39.01%6.86%4.84%8.65%2.42%8.26%2.57、8座-塔楼机电安装工程4028802.14994741.39142306.0138703.171635435.71266901.9718

29、7939.26336102.1293962.01332653.3911.49%24.69%3.53%0.96%40.59%6.62%4.66%8.34%2.33%8.26%2.6保障房门卫室-机电安装工程11813.782985.28296.61393.964089.1929.99651.761165.59325.86975.450.03%25.27%2.51%3.33%34.61%7.87%5.52%9.87%2.76%8.26%主要工料指标主要工料指标工料名称工料名称人工人工(元元)水泥水泥(t)(t)砂砂(m(m3 3)钢筋钢筋(t)(t)玻璃玻璃()砌块砌块(千块千块)电缆电缆（m m

30、）商品砂浆商品砂浆(m(m3 3)钢管钢管(m)(m)商品混凝土商品混凝土(m(m3 3)灰砂砖灰砂砖(千块千块)地砖地砖()墙砖墙砖()每100工料指标74126.57 2.63 0.14 7.220 9.11 0.19 30.96 7.86 84.06 72.56 0.35 69.94 61.84 佛山市某厂区建设工程技术经济指标分析佛山市某厂区建设工程技术经济指标分析（3 3）工程概况特征工程概况特征建筑专业工程概况：建筑专业（包括建筑、装饰装修、安装工程）(人工、材料单价采用佛山工程造价信息2021年第一季度）建筑面积67638.45 各栋建筑面积及层数办公楼：4799.33，层数5层

31、；综合楼：5251.88，层数5层；辅助车间：16385.1，层数2层；车间一：22144.48，层数6层；车间二：18525.17，层数6层；消防水池：365.39；门卫室：43.2；垃圾房：123.9；室外：10003.07。基础类型预制混凝土管桩（500mm）,桩长12m土方工程一、二类土；机械开挖，人工辅助；土方运距12km结构类型框架结构（办公楼、综合楼、车间一、二）/钢结构（辅助车间）外墙材料名称及规格花岗岩幕墙/胶合板幕墙/块料墙面内墙面材料名称及规格块料墙面/乳胶漆墙面地面材料名称及规格办公楼、综合楼地面：600*600瓷质抛光砖；辅助车间、车间一、车间二：金刚砂地面砖砌体材料

32、名称及规格蒸压加气混凝土砌块天棚材料名称及规格乳胶漆天棚外墙厚度180mm内墙厚度180/120mm其他说明包括建筑、装饰、室外配套和安装部分，安装部分含给排水、通风空调、消防工程、强点、弱电、消防电、防雷等，室外土建工程包括道路、围墙、绿化工程等。造价组成造价组成 项目项目总造价总造价分部分项工程费分部分项工程费措施项目费用措施项目费用其它项目费用其它项目费用规费规费税金税金单方造价单方造价序号序号工程名称工程名称元元%元元%元元%元元%元元%元元%(元元/m/m)某厂区建设项目某厂区建设项目146664995.8100.00%112037441.9176.39%20475899.3713.

33、96%2041700.731.39%0.00 0.00%12109953.798.26%2168.37 1 1办公楼工程办公楼工程10115194.346.90%7473264.6273.88%1639865.3716.21%166864.821.65%0.00 0.00%835199.538.26%2107.631.1办公楼土建工程9559566.046.52%7028857.273.53%1587662.8616.61%153724.011.61%0.00 0.00%789321.978.26%1991.851.2办公楼给排水工程135232.050.09%110752.7681.90%1

34、0653.857.88%2659.491.97%0.00 0.00%11165.958.26%28.181.3办公楼消防水工程102553.780.07%81795.2279.76%9828.29.58%2462.622.40%0.00 0.00%8467.748.26%21.371.4办公楼电气工程277232.670.19%222848.1580.38%25160.289.08%6333.472.28%0.00 0.00%22890.778.26%57.761.5办公楼防雷工程40609.80.03%29011.2971.44%6560.1816.15%1685.234.15%0.00 0

35、.00%3353.18.26%8.462 2综合楼工程综合楼工程11864716.228.09%8855697.9574.64%1869819.2715.76%159543.531.34%0.00 0.00%979655.478.26%2259.142.1综合楼土建工程10733062.857.32%7934618.873.93%1776193.5216.55%136034.331.27%0.00 0.00%886216.28.26%2043.662.2综合楼给排水工程255510.070.17%210090.7282.22%19491.217.63%4830.981.89%0.00 0.00

36、%21097.168.26%48.652.3综合楼消防水工程154380.620.11%126514.5681.95%12103.357.84%3015.691.95%0.00 0.00%12747.028.26%29.42.4综合楼电气工程595842.760.41%490244.8282.28%45055.927.56%11343.991.90%0.00 0.00%49198.038.26%113.452.5综合楼消防电气工程25827.040.02%18648.7772.21%4043.4415.66%1002.323.88%0.00 0.00%2132.518.26%4.922.6综合

37、楼防雷工程100092.880.07%75580.2875.51%12931.8312.92%3316.223.31%0.00 0.00%8264.558.26%19.063辅助车间工程辅助车间工程28092289.1519.15%23507066.783.68%1907271.616.79%358404.021.28%0.00 0.00%2319546.828.26%1714.53.1辅助车间土建工程25910238.8117.67%21677343.9483.66%1769695.226.83%323822.131.25%0.00 0.00%2139377.528.26%1581.333.

38、2辅助车间给排水工程161295.360.11%138331.785.76%7707.134.78%1938.561.20%0.00 0.00%13317.978.26%9.843.3辅助车间消防水工程222434.030.15%183916.982.68%16126.577.25%4024.451.81%0.00 0.00%18366.118.26%13.583.4辅助车间电气工程423148.510.29%344217.9981.35%35145.548.31%8846.112.09%0.00 0.00%34938.878.26%25.833.5辅助车间消防电气工程1294110.860.

39、88%1105852.2585.45%65106.265.03%16299.161.26%0.00 0.00%106853.198.26%78.983.6辅助车间防雷工程81061.580.06%57403.9270.82%13490.8916.64%3473.614.29%0.00 0.00%6693.168.26%4.954 4车间一工程车间一工程45971644.0931.34%33024099.9871.84%8506355.5418.50%645364.741.40%0.00 0.00%3795823.838.26%2075.994.1车间一土建工程41052594.6427.99%

40、29004605.2570.65%8112197.1319.76%546128.481.33%0.00 0.00%3389663.788.26%1853.854.2车间一给排水工程492764.630.34%390763.5979.30%49017.389.95%12296.672.50%0.00 0.00%40686.998.26%22.254.3车间一消防水工程1349541.110.92%1064386.6778.87%139078.9110.31%34645.532.57%0.00 0.00%1114308.26%60.944.4车间一电气工程747417.410.51%620528.

41、0283.02%52069.366.97%13106.671.75%0.00 0.00%61713.368.26%33.754.5车间一消防电气工程1300627.480.89%1106615.6585.08%69269.915.33%17350.661.33%0.00 0.00%107391.268.26%58.734.6车间一防雷工程56219.130.04%39959.8871.08%9238.0316.43%2379.274.23%0.00 0.00%4641.958.26%2.544.7车间一暖通工程972479.690.66%797240.9281.98%75484.827.76%

42、19457.462.00%0.00 0.00%80296.498.26%43.925 5车间二工程车间二工程35627323.4324.29%26468004.574.29%5689603.1715.97%528010.161.48%0.00 0.00%2941705.68.26%1923.185.1车间二土建工程31168301.6521.25%22836650.7873.27%5321944.217.07%436177.181.40%0.00 0.00%2573529.498.26%1682.485.2车间二给排水工程152566.370.10%125649.1782.36%11430.6

43、87.49%2889.31.89%0.00 0.00%12597.228.26%8.245.3车间二消防水工程1193143.150.81%935028.8278.37%127796.6910.71%31801.232.67%0.00 0.00%98516.418.26%64.415.4车间二电气工程770035.720.53%640568.8183.19%52634.946.84%13251.041.72%0.00 0.00%63580.938.26%41.575.5车间二消防电气工程1249474.030.85%106209485.00%67340.665.39%16871.791.35%

44、0.00 0.00%103167.588.26%67.455.6车间二防雷工程634860.04%45337.9371.41%10264.1816.17%2641.934.16%0.00 0.00%5241.968.26%3.435.7车间二暖通工程1030316.510.70%822674.9979.85%98191.829.53%24377.692.37%0.00 0.00%85072.018.26%55.626 6室外工程室外工程14993828.5710.22%12709308.1684.76%862984.415.76%183513.461.22%0.00 0.00%1238022.

45、548.26%1423.166.1地下消防水池土建工程1143254.230.78%933886.9481.69%100962.378.83%14007.781.23%0.00 0.00%94397.148.26%3128.866.2水泵房给排水工程4718.40.00%4155.8288.08%138.32.93%34.690.74%0.00 0.00%389.598.26%12.916.3水泵房消防水工程132151.650.09%113358.6785.78%6274.324.75%1607.061.22%0.00 0.00%10911.68.26%361.676.4门卫室土建工程220

46、369.660.15%169196.2576.78%30765.9913.96%2211.761.00%0.00 0.00%18195.668.26%5101.156.5门卫室给排水工程1347.50.00%1145.6685.02%72.515.38%18.071.34%0.00 0.00%111.268.26%31.196.6门卫室电气工程7466.370.01%6034.4880.82%651.178.72%164.232.20%0.00 0.00%616.498.26%172.836.7门卫室防雷工程7059.540.00%5047.4471.50%1137.4816.11%291.7

47、24.13%0.00 0.00%582.98.26%163.426.8垃圾房土建工程579560.870.40%433519.2274.80%90738.0415.66%7449.961.29%0.00 0.00%47853.658.26%4677.656.9垃圾房给排水工程4472.070.00%3786.5884.67%253.215.66%63.031.41%0.00 0.00%369.258.26%36.096.10垃圾房电气工程15881.140.01%13175.1882.96%1114.017.01%280.661.77%0.00 0.00%1311.298.26%128.186

48、.11垃圾房防雷工程12699.270.01%9095.8371.62%2033.8816.02%5214.10%0.00 0.00%1048.568.26%102.56.12垃圾房消防水工程4609.560.00%3955.7385.82%219.14.75%54.121.17%0.00 0.00%380.618.26%37.26.13室外土建工程5523881.983.77%4595774.5483.20%379741.626.87%92265.471.67%0.00 0.00%456100.358.26%552.226.14室外电气工程6200766.054.23%5477017.288

49、8.33%168753.582.72%43005.330.69%0.00 0.00%511989.868.26%619.896.15室外消防水工程262733.530.18%220718.0984.01%16171.066.15%4150.791.58%0.00 0.00%21693.598.26%26.276.16室外给排水工程872856.750.60%719440.4582.42%63957.777.33%17387.791.99%0.00 0.00%72070.748.26%87.26费用分析费用分析项目项目总造价总造价人工费人工费材料费材料费机械费机械费主材设备费用主材设备费用管理费

50、管理费利润利润按费率计算的措施项目费按费率计算的措施项目费（含绿色施工安全防护措含绿色施工安全防护措施费施费)其他费用其他费用税金税金序号序号工程名称工程名称元元元元元元元元元元元元元元元元元元元元%某厂区建设项目146664995.80 32038172.91 63820131.57 4411962.74 11725143.85 7426441.64 7265444.59 5826350.91 2041700.73 12109953.79 100.00%21.84%43.51%3.01%7.99%5.06%4.95%3.97%1.39%8.26%1办公楼工程10115194.34 27963